Local supply feasibility brief

A potential price corridor exists: 77.2–135.0 EUR/MWh. Validate the assumptions with both parties.

Delivered electricity after losses686MWh/year

Residual grid purchases814MWh/year

Buyer annual savings€24,010EUR/year

Seller incremental annual cash€25,100EUR/year

Seller net present value€165,910EUR

Buyer annual savings€24,010 EUR/year

Seller incremental cash€25,100 EUR/year

Before you progress

Obtain interval generation and demand records from willing counterparties.
Commission a route, easement, electrical and connection assessment.
Confirm the national supply structure, permissions and charge treatment with local advisers.

Assumptions & limits

All money is entered and reported in EUR; no automatic currency conversion.
Pre-tax, unlevered screening with constant annual cash flows; no inflation, grants, financing or terminal value.
Country identifies the review jurisdiction; no permit, tax exemption, tariff entitlement or grid approval is inferred.
Coincident energy is your assumption. Annual generation and consumption alone do not establish hourly matching.
The seller funds the wire. Cable losses are applied once; residual grid purchases and entered retained charges remain payable.

Inputs used in this assessment

country	CZ
currency	EUR
Solar generation	1100.0 MWh/year
Wire investment paid by seller	100000.0 EUR
Assessment term	20 years
Discount / seller hurdle rate	7.0 %
Buyer consumption	1500.0 MWh/year
Simultaneous supply before losses	700.0 MWh/year
Agreed electricity price	100.0 EUR/MWh
Existing export price	60.0 EUR/MWh
Buyer current all-in price	160.0 EUR/MWh
Retained charges on direct supply	25.0 EUR/MWh
Wire operating costs	1.5 % of investment/year
Cable losses	2.0 %

Visitor or partner scenario inputs · PV8 shared finance core · PV8 direct-wire commercial engine dw-economics-v2
Model: partner-screening-v1 · Reference: 6b6423431d3d