The charger and energy case is modelled. Fleet utilisation, vehicle access and import entitlement must be evidenced.
DEMAND AND IMPORT EVIDENCE REQUIRED
Charging-hub operator economics, with equipment investment borne by the project. EBITDA is before charger replacement, tax and financing. A separate PV-owner lease or revenue share is not calculated in this sample.
| Metric | Result | Basis |
|---|---|---|
| Charging receipts | 4 481 524,20 Kč / year | Estimated · synthetic assumptions |
| Energy cost | Not established | Missing |
| Total operating costs including energy | 5 297 346,48 Kč / year | Estimated · synthetic assumptions |
| Operating EBITDA | −815 822,28 Kč / year | Estimated · synthetic assumptions |
Charging receipts less total operating costs equals operating EBITDA. The annual ledger does not establish a separate energy-cost amount. Charger replacement, tax and financing are excluded from EBITDA. These are assumptions, not confirmed costs.
An annual model is included in this calculation. Its tax basis and assumptions must be reviewed before use.
Export capacity is not evidence of an import right. Charging demand, diversity and import entitlement must be confirmed.
Report copy is presented in the selected language where available; some technical labels remain in English. Figures use the CZ edition’s CZK convention.
The sample package contains a functional concept SLD built from explicit synthetic assumptions. It is editable and traceable, but it is not for construction and does not invent protection, cable, earthing or utility approvals.
Use this example to see the decision process. Your own result depends on your plant, assumptions and evidence; it is not a financing approval.
Place the hub, check access and account for displaced PV.
Compare PV, grid and storage contributions.
Change utilisation, customer prices and the complete cost stack.
Generated offline with PV8 engine code. No customer information or live provider response is included. Financial figures use CZK. Rebuild recipe: scripts/build_public_sample_snapshots.py.
Snapshot SHA-256: 53741cd1f35567e7368e0d4a51b372c0f650eecf9218bd89b2e3cf933e2a7948
{
"schema": "pv8.public_samples/1",
"slug": "ev",
"country": "CZ",
"currency": "CZK",
"sha256": "53741cd1f35567e7368e0d4a51b372c0f650eecf9218bd89b2e3cf933e2a7948",
"recipe_sha256": "6336621d4d7dd98e4d258b757e006f2dad71c51d6d5a7fda73afb56d034eef41",
"engine_revision": "051b3ef7777df0004727eeb2aadfe90cea2a4b33"
}