{ "currency": "CZK", "engine_revision": "eaac21408af1b47bf619fb36dea835539d3a7937", "inputs": { "ac_kw": 3500, "annual_energy_mwh": 4400, "attributes": { "public_sample": true }, "capture_price_eur_mwh": 80, "cod_year": 2010, "connection_point_id": null, "connection_voltage_kv": null, "contracted_price_eur_mwh": null, "country": "CZ", "currency": "CZK", "dc_kwp": 4000, "dso": null, "free_area_ha": 1.5, "grid_export_kw": 3500, "grid_import_kw": null, "id": "sample-pv", "land_tenure": "unknown", "largest_free_polygon_ha": 1, "latitude": 49.6, "lease_end_year": null, "longitude": 15.3, "module_status": "legacy", "module_weight_kg": 20, "module_wp": 250, "modules_per_string": null, "modules_per_table": 32, "n_modules": 16000, "n_tables": 500, "name": "PV8 demonstration solar plant", "offtake_contracted_pct": null, "offtake_merchant_pct": null, "organisation_id": "public-synthetic-only", "site_area_ha": 8, "sources": [ "Synthetic demonstration assumptions; no owner records" ], "strings": null, "tariff_end_date": null, "transformer_kva": null, "uploads": {} }, "recipe_sha256": "6336621d4d7dd98e4d258b757e006f2dad71c51d6d5a7fda73afb56d034eef41", "result": { "assumptions": [], "blockers": [ "Correct/confirm the 2D PV table geometry before relying on row-space calculations.", "Provide validated 3D PV geometry, weather and light-model inputs for ground and canopy-height irradiance.", "Crop height not verified — provide a cultivar/growth-stage canopy profile.", "Panel height not verified — provide row/zone mounting heights or tracker dynamic clearance.", "No crop currently has enough approved, site-matched evidence for a medium-confidence recommendation.", "Confirm the owner's machinery dimensions and measured row/headland clearances.", "Obtain plot-specific planning/CAP advice from the competent authorities." ], "decision_stage": "SCREENING", "engineering": {}, "finance": { "financial_model": { "currency": "CZK", "locale": "cs-CZ", "missing": [], "notice": null, "project_finance": { "annual": [ { "area_ha": 1.0, "cfads": -119545.7904, "debt_service": 0.0, "depreciation": 57753.0154, "dscr": null, "equity_cashflow": -119545.7904, "opex": 133513.6904, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 1 }, { "area_ha": 1.0, "cfads": -119545.7904, "debt_service": 0.0, "depreciation": 56620.52236, "dscr": null, "equity_cashflow": -119545.7904, "opex": 133513.6904, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 2 }, { "area_ha": 1.0, "cfads": -119545.7904, "debt_service": 0.0, "depreciation": 55510.377960000005, "dscr": null, "equity_cashflow": -119545.7904, "opex": 133513.6904, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 3 }, { "area_ha": 1.0, "cfads": -62628.905640000004, "debt_service": 0.0, "depreciation": 54422.09636, "dscr": null, "equity_cashflow": -62628.905640000004, "opex": 76596.80564, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 4 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 53354.948800000006, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 5 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 52308.69236, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 6 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 51283.08412000001, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 7 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 50277.39532, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 8 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 49291.625960000005, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 9 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 48325.04728, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 10 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 47377.65928, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 11 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 46448.7332, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 12 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 45537.7832, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 13 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 44645.0522, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 14 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 43769.56852, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 15 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 42911.332160000005, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 16 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 42069.857280000004, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 17 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 41245.14388, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 18 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 40436.22028, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 19 }, { "area_ha": 1.0, "cfads": -5712.02088, "debt_service": 0.0, "depreciation": 39643.57232000001, "dscr": null, "equity_cashflow": -5712.02088, "opex": 19679.92088, "pv_loss_mwh": 10.0, "replacement_cost": 0.0, "revenue": 13967.900000000001, "tax": 0.0, "terminal_value": 0.0, "year": 20 } ], "currency": "CZK", "economics": { "discount_rate_basis": "real post-tax", "money_basis": "real", "payback_years": null, "post_tax": true, "project_irr_pct": null, "project_irr_status": "undefined", "project_npv": null, "tax_basis": "post-tax" }, "inputs": { "annual_opex": 133513.6904, "annual_revenue": 13967.900000000001, "capex": 1178162.0, "corporate_tax_rate_pct": 21.0, "currency": "CZK", "depreciation_years": 20, "discount_rate_pct": 8.0, "horizon_years": 20 }, "sources_and_uses": { "gearing_pct": 0, "sources": { "debt": 0.0, "equity": 1178162.0, "total": 1178162.0 }, "uses": { "capex": 1178162.0, "dsra": 0.0, "fees": 0.0, "total": 1178162.0 } } }, "status": "MODELLED" } }, "kind": "agrivoltaics", "owner_value_screen": { "action_pack": { "agronomist_brief": [ "Confirm soil, drainage, water and crop shortlist", "Verify shade/light requirements without transferring trial yields", "Define crop calendar and complete machinery chain", "Set a monitored pilot and success/failure thresholds" ], "epc_brief": [ "Survey row openings, headlands and lowest dynamic PV clearance", "Identify affected tables, strings, foundations and cable routes", "Price temporary outage, removal, elevated structure and reinstallation", "Confirm structural, electrical, warranty and HSE responsibilities" ], "evidence_gaps": [ "Georeferenced site boundary and classified PV-table polygons", "Named agricultural operator and commercial offer", "Water source, right and available annual volume", "Customer machinery chain and measured access clearances", "Plot-specific CAP/planning confirmation" ], "lease_heads": [ "Exact licensed area and access route", "Permitted use and prohibited interference with PV operations", "Rent, indexation, utilities and owner enabling works", "Biosecurity, chemicals, fire, liability and insurance", "Termination, crop removal and land reinstatement" ], "operator_rfi": [ "Proposed activity/crop, operating season and evidence of local demand", "Required hectares, access hours, water, fencing and storage", "Machinery dimensions and every operation from establishment to harvest", "Base rent/value share, indexation, term, security and insurance", "PV safety method, outage constraints and reinstatement obligations" ] }, "asset_facts": { "affected_pv_dc_kw": 100.0, "layout_status": "INSUFFICIENT_LAYOUT_GEOMETRY", "mapped_pv_tables": 0, "pv_output_sacrifice_mwh_year": 10.0, "pv_output_sacrifice_pct": 0.227, "pv_output_value_czk_year": 53831.072, "pv_value_source": "Czech support path (net výkupní cena until support ends, merchant after), levelised over 20 years at 8 %", "screenable_site_area_ha": 8.0, "selected_area_ha": 1.0 }, "commercial_inputs": { "business_model": "lease", "current_land_use": "unknown", "max_owner_capex_czk": null, "max_pv_output_sacrifice_pct": 0.0, "objective": "agricultural_income", "operator_status": "not_identified", "permitted_change": "selected_area_elevation", "retrofit_capex_czk_kw": 10931.400000000001, "self_operated_margin_czk_ha_year": null, "target_lease_czk_ha_year": 5465.700000000001, "target_lease_source": "COUNTRY_TABLE", "target_payback_years": 10.0, "vegetation_cost_czk_ha_year": 8502.2, "water_access": "unknown" }, "crop_shortlist": [ { "confidence": "LOW", "crop": "Potato", "crop_id": "potato", "evidence": "MODERATE", "screening_score": 57.5 }, { "confidence": "LOW", "crop": "Lettuce", "crop_id": "lettuce", "evidence": "MODERATE", "screening_score": 57.5 }, { "confidence": "INSUFFICIENT", "crop": "Tomato", "crop_id": "tomato", "evidence": "INSUFFICIENT", "screening_score": null } ], "cz_support_opportunity_cost": { "applies": true, "assumption_lines": [ "Czech support ends during 2030: only the commissioning year is recorded, so 2030 is valued half at the support level and half at the merchant price (mid-year assumption). Record the commissioning date to date it.", "Czech support form not recorded: priced as the výkupní cena. Under the roční zelený bonus the plant earns the merchant price plus the bonus instead; record the form registered at OTE.", "ERÚ support level for 2027: výkupní cena 17,023 Kč/MWh and roční zelený bonus 16,044 Kč/MWh (cenový výměr č. 6/2026; row 506).", "Prices are in constant 2026 CZK: each ERÚ level, set in the CZK of its own year, is deflated at the 2 % Czech inflation reference (the ČNB target).", "After 2027 (the last year ERÚ has decided) the support level is held flat in real terms, which matches § 12 odst. 2 of Act 165/2012 Sb. (the výkupní cena rises 2 % a year) at the 2 % inflation reference. Held flat in nominal CZK instead, a 2 % real decline a year, is shown as a sensitivity only.", "Solar levy: 20 % of the support paid is deducted while support lasts (§ 18 of Act 165/2012 Sb.); the net support in 2027 is 13,618 Kč/MWh.", "Merchant price 1,968 Kč/MWh: the asset's capture price as entered, held flat.", "Czech support path: screening from ERÚ's price decisions and Act 165/2012 Sb., OWNER_LEGAL_REVIEW_REQUIRED; the plant's OTE support registration and settlement statements govern. Negative-price hours and the adequacy review are not modelled.", "Czech support: PV output given up for the farming route is never generated, so until support ends it is costed at the support price net of the solar levy (13,351 Kč/MWh in 2027) and at the merchant price after it; levelised over the 20-year appraisal at 8 %, 5,382 Kč/MWh." ], "basis": "CZ_SUPPORT_PATH_LEVELISED", "disclosure": "Screening from ERÚ's published price decisions and Act 165/2012 Sb., not a support settlement: the plant's OTE support registration and settlement statements govern the form, the level paid and the last supported day. OWNER_LEGAL_REVIEW_REQUIRED.", "discount_rate_pct": 8.0, "first_year": 2027, "horizon_years": 20, "intervention": null, "intervention_outcome": "OUTPUT_NOT_GENERATED", "intervention_rule_version": null, "levelisation": "discounted, MWh-weighted mean of the yearly opportunity cost over the horizon, year 1 = first_year", "levelised_czk_mwh": 5382.0456396, "lines": [ "Czech support: PV output given up for the farming route is never generated, so until support ends it is costed at the support price net of the solar levy (13,351 Kč/MWh in 2027) and at the merchant price after it; levelised over the 20-year appraisal at 8 %, 5,382 Kč/MWh." ], "merchant_basis": "ASSET_RECORD", "merchant_czk_mwh": 1967.9993756000003, "model_version": "cz-support-opportunity-cost-v1", "money_basis": "constant 2026 prices in the engine unit (the support path's)", "review_status": "OWNER_LEGAL_REVIEW_REQUIRED", "schema": "pv8.cz.support_opportunity_cost.v1", "screening_rate": 24.292, "screening_rate_pair": "CZK/EUR", "support_end": { "date": null, "first_unsupported_day": null, "precision": "YEAR", "year": 2030 }, "support_form": "UNKNOWN", "support_form_basis": "no support instrument is recorded on the asset", "support_form_priced_as": "VYKUPNI_CENA", "support_status": "ACTIVE", "use": "agrivoltaics", "warnings": [], "yearly": [ { "opportunity_cost_czk_mwh": 13351.371469200001, "supported_share": 1.0, "year": 2027 }, { "opportunity_cost_czk_mwh": 13351.371469200001, "supported_share": 1.0, "year": 2028 }, { "opportunity_cost_czk_mwh": 13351.3738984, "supported_share": 1.0, "year": 2029 }, { "opportunity_cost_czk_mwh": 7659.685422400001, "supported_share": 0.5, "year": 2030 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2031 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2032 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2033 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2034 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2035 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2036 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2037 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2038 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2039 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2040 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2041 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2042 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2043 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2044 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2045 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2046 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2047 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2048 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2049 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2050 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2051 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2052 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2053 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2054 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2055 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2056 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2057 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2058 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2059 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2060 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2061 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2062 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2063 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2064 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2065 }, { "opportunity_cost_czk_mwh": 1967.9993756000003, "supported_share": 0.0, "year": 2066 } ] }, "greenhouse_screen": null, "guardrail": "Deterministic screening using owner targets and recorded asset facts. It is not a crop-yield forecast, market rent opinion or risk-adjusted NPV.", "ranked_routes": [ { "annual_net_owner_value": { "base_czk_year": -39863.172000000006, "high_czk_year": -36365.124, "low_czk_year": -43361.22 }, "annual_owner_value": { "base_czk_year": 13967.900000000001, "basis": "owner lease target + avoided vegetation cost; ±25% commercial sensitivity", "high_czk_year": 17465.948, "low_czk_year": 10469.852 }, "annual_pv_revenue_loss_czk_year": 53831.072, "capex_headroom_czk": -1093140.0, "description": "Replace the mounting structure only in a drawn section, reusing modules subject to structural and electrical design.", "estimated_enabling_capex_czk": 1093140.0, "gates": [ "PV revenue loss absorbs the gross agricultural value", "PV output impact 0.23% exceeds the owner ceiling of 0.00%", "Agricultural operator/counterparty is not identified" ], "maximum_capex_for_target_payback_czk": 0.0, "name": "Elevate a selected PV section", "next_step": "Confirm the selected tables, issue the structural EPC brief and obtain an operator rent/value proposal.", "pv_output_sacrifice_mwh_year": 10.0, "pv_output_sacrifice_pct": 0.227, "rank": 1, "route_id": "selected_area_elevation", "screened_area_ha": 1.0, "screening_priority": 0, "status": "CONSTRAINT_CONFLICT" }, { "annual_net_owner_value": { "base_czk_year": 111743.20000000001, "high_czk_year": 139679.0, "low_czk_year": 83807.40000000001 }, "annual_owner_value": { "base_czk_year": 111743.20000000001, "basis": "owner lease target + avoided vegetation cost; ±25% commercial sensitivity", "high_czk_year": 139679.0, "low_czk_year": 83807.40000000001 }, "annual_pv_revenue_loss_czk_year": 0.0, "capex_headroom_czk": null, "description": "Test low-intervention grazing, forage or another operation that works around the existing structures.", "estimated_enabling_capex_czk": null, "gates": [ "Outside the owner's permitted-change choice", "Agricultural operator/counterparty is not identified" ], "maximum_capex_for_target_payback_czk": 1117432.0, "name": "Use the existing PV layout", "next_step": "Issue the operator RFI, then verify row access and the full machinery chain.", "pv_output_sacrifice_mwh_year": 0.0, "pv_output_sacrifice_pct": 0.0, "rank": 2, "route_id": "existing_layout", "screened_area_ha": 8.0, "screening_priority": 0, "status": "OUTSIDE_PREFERENCE" }, { "annual_net_owner_value": { "base_czk_year": -39037.244000000006, "high_czk_year": -35344.86, "low_czk_year": -42729.628000000004 }, "annual_owner_value": { "base_czk_year": 14793.828000000001, "basis": "owner lease target + avoided vegetation cost; ±25% commercial sensitivity", "high_czk_year": 18486.212, "low_czk_year": 11101.444000000001 }, "annual_pv_revenue_loss_czk_year": 53831.072, "capex_headroom_czk": null, "description": "Use a drawn spare-land envelope and screen its heat, power, water, access and PV-displacement consequences.", "estimated_enabling_capex_czk": null, "gates": [ "Outside the owner's permitted-change choice", "PV revenue loss absorbs the gross agricultural value", "PV output impact 0.23% exceeds the owner ceiling of 0.00%", "Agricultural operator/counterparty is not identified" ], "maximum_capex_for_target_payback_czk": 0.0, "name": "Develop greenhouse or horticulture on spare land", "next_step": "Confirm a zero-PV-conflict perimeter, water availability and an operator-led greenhouse concept.", "pv_output_sacrifice_mwh_year": 10.0, "pv_output_sacrifice_pct": 0.227, "rank": 3, "route_id": "spare_land_greenhouse", "screened_area_ha": 1.0, "screening_priority": 0, "status": "OUTSIDE_PREFERENCE" } ], "recommendation": { "headline": "Start with: Elevate a selected PV section", "reason": "Replace the mounting structure only in a drawn section, reusing modules subject to structural and electrical design. Confirm the selected tables, issue the structural EPC brief and obtain an operator rent/value proposal.", "route_id": "selected_area_elevation", "status": "CONSTRAINT_CONFLICT" }, "screen_type": "OWNER_VALUE_SCREEN", "thresholds": { "minimum_selected_area_rent_to_offset_pv_loss_czk_ha_year": 45328.872, "note": "Minimum rent offsets monetised annual PV loss and avoided vegetation cost only; it does not value crop or greenhouse operating risk." } }, "recommendation": "Start with: Elevate a selected PV section" }, "sha256": "05fd45293265da2543d230d9fc7aac8202f8b3157d6ac618ba6bf4e850b7ad59" }